5700 SW 127th Ave Apt 1404
Miami, FL 33183View map
- Condo
- 3 bd
- 3 ba
- 1,580 sq ft
- Built 1981
$299,900
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- $818 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 3
- Size
- 1,580 sq ft
- Year built
- 1981
- HOA fee
- $818 a month
- Annual tax bill
- $1,220, as listed
- Days on market
- 23 days (listed Oct 13, 2026)
- Price cut
- −$19,600 (price last changed Oct 31, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Miami
4,855 homes for sale in Miami
$769,000
14271 SW 71st Ln
Miami, FL 33183
3 bd · 2 ba · 2,409 sq ft
$285,000
14175 SW 87th St Unit C211
Miami, FL 33183
Condo · 3 bd · 2 ba · 1,328 sq ft
$349,000
13775 SW 84th St Apt C
Miami, FL 33183
Townhome · 2 bd · 2.5 ba · 1,395 sq ft
$730,000
7252 SW 138th Pl
Miami, FL 33183
5 bd · 3 ba · 2,522 sq ft
$198,000
14155 SW 87th St Apt 404E
Miami, FL 33183
Condo · 2 bd · 1.5 ba · 922 sq ft
$209,000
14155 SW 87th St Unit E110
Miami, FL 33183
Condo · 2 bd · 2.5 ba · 930 sq ft
In Miami, 73 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.