502 NW 11th St
Miami, FL 33136View map
- Townhome
- 4 bd
- 2 ba
- 1,494 sq ft
- Built 1978
$450,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
HOA fee not listed
The listing doesn't give this home's HOA fee. By default our Deals list leaves out condos and townhomes like this, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Townhome
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 2
- Size
- 1,494 sq ft
- Year built
- 1978
- HOA fee
- Not listed
- Annual tax bill
- $393, as listed
- Days on market
- 25 days (listed Oct 11, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Miami
4,855 homes for sale in Miami
$1,670,000
842 NW 9th Ct
Miami, FL 33136
4 bd · 3 ba · 1,756 sq ft
$299,000
850 N Miami Ave Unit W908
Miami, FL 33136
Condo · 2 bd · 2 ba · 914 sq ft
$550,000
1990 NW 1st Pl
Miami, FL 33136
3 bd · 1.5 ba · 1,408 sq ft
New construction$1,200,000
1010 NW 9th Ct
Miami, FL 33136
5 bd · 4.5 ba · 3,946 sq ft
New construction$1,200,000
1030 NW 9th Ct
Miami, FL 33136
5 bd · 4.5 ba · 3,946 sq ft
New construction$1,045,900
555 NW S River Dr Unit 620
Miami, FL 33136
Condo · Studio
In Miami, 73 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.