220 NW 107th Ave Apt 204
Miami, FL 33172View map
- Condo
- 1 bd
- 1 ba
- 580 sq ft
$180,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Under contract
By default our Deals list leaves out homes already under contract, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $319 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 1
- Bathrooms
- 1
- Size
- 580 sq ft
- Year built
- Not listed
- HOA fee
- $319 a month
- Annual tax bill
- Not listed
- Days on market
- 72 days (listed Aug 25, 2026)
- Status
- Pending
Location
Pinned from the listing's street address.
More homes for sale in Miami
4,855 homes for sale in Miami
$379,000
850 NW 106th Ave Unit 2B3-4
Miami, FL 33172
Condo · 3 bd · 2 ba · 1,360 sq ft
$279,900
9437 Fontainebleau Blvd Apt 104
Miami, FL 33172
Condo · 2 bd · 2 ba · 1,000 sq ft
$390,000
9171 Fontainebleau Blvd Apt 4
Miami, FL 33172
Condo · 3 bd · 2.5 ba · 1,520 sq ft
$320,000
9423 Fontainebleau Blvd Apt 102
Miami, FL 33172
Condo · 2 bd · 2 ba · 1,000 sq ft
$315,900
495 W Park Dr Apt 204
Miami, FL 33172
Condo · 2 bd · 2 ba · 954 sq ft
$370,000
10231 Fontainebleau Blvd Apt 201
Miami, FL 33172
Condo · 3 bd · 2 ba · 1,275 sq ft
In Miami, 73 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.