16450 NW 2nd Ave Apt 309
Miami, FL 33169View map
- Condo
- 2 bd
- 2 ba
$198,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $802 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2
- Size
- Not listed
- Year built
- Not listed
- HOA fee
- $802 a month
- Annual tax bill
- Not listed
- Days on market
- 62 days (listed Sep 4, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Miami
4,855 homes for sale in Miami
$177,500
492 NW 165th St Rd Apt C515
Miami, FL 33169
Condo · 2 bd · 2 ba · 1,036 sq ft
$139,000
494 NW 165th St Rd Apt C404
Miami, FL 33169
Condo · 1 bd · 1 ba · 826 sq ft
$650,000
375 NW 153rd St
Miami, FL 33169
3 bd · 2 ba · 1,658 sq ft
$845,000
299 S Biscayne River Dr
Miami, FL 33169
3 bd · 2 ba · 2,216 sq ft
$118,000
15600 NW 7th Ave Apt 704
Miami, FL 33169
Condo · 1 bd · 1 ba · 840 sq ft
$120,000
15600 NW 7th Ave Apt 606
Miami, FL 33169
Condo · 1 bd · 1 ba · 840 sq ft
In Miami, 73 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.