1295 NW 71st Ter
Miami, FL 33147View map
- Single-family
- 5 bd
- 3 ba
- 2,449 sq ft
$685,000
List price

Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 5
- Bathrooms
- 3
- Size
- 2,449 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 9 days (listed Oct 27, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Miami
4,855 homes for sale in Miami
$530,000
9600 NW 19th Ave
Miami, FL 33147
Duplex · 5 bd · 3 ba · 1,764 sq ft

$619,900
2345 NW 65th St
Miami, FL 33147
Duplex · 5 bd · 2 ba · 1,808 sq ft
Price cut$619,900
2411 NW 65th St
Miami, FL 33147
Duplex · 4 bd · 2 ba · 1,856 sq ft

$895,000
3035 NW 93rd St
Miami, FL 33147
Duplex · 5 bd · 4 ba · 2,641 sq ft

$550,000
10400 NW 22nd Ave
Miami, FL 33147
5 bd · 3 ba · 2,048 sq ft

$630,000
3000 NW 91st St
Miami, FL 33147
Duplex · 4 bd · 2 ba · 1,512 sq ft
In Miami, 73 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.