305 NW 111th St
Miami Shores, FL 33168View map
- Single-family
- 4 bd
- 2 ba
- 1,581 sq ft
$865,000
List price

Our test at 20, 25 and 30% down
Does it carry itself?
Rent too uncertain to call
Our rent estimates for this home are too uncertain. By default our Deals list leaves out homes like this, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 2
- Size
- 1,581 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 7 days (listed Oct 29, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Miami Shores
51 homes for sale in Miami Shores
Price cut$999,999
30 NW 110th St
Miami Shores, FL 33168
5 bd · 3 ba · 1,961 sq ft
Price cut$638,000
534 NW 113th St
Miami Shores, FL 33168
Duplex · 4 bd · 4 ba · 1,504 sq ft
New construction$3,999,999
9833 N Miami Ave
Miami Shores, FL 33150
4 bd · 4.5 ba · 4,876 sq ft

$3,599,000
1399 NE 104th St
Miami Shores, FL 33138
4 bd · 3.5 ba · 2,701 sq ft

$1,850,000
170 NW 105th St
Miami Shores, FL 33150
4 bd · 3 ba · 2,892 sq ft

$4,950,000
1370 NE 103rd St
Miami Shores, FL 33138
4 bd · 4.5 ba · 4,247 sq ft
In Miami Shores, 1 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.