2291 E Bay Dr Lot 113
Largo, FL 33771View map
- Manufactured
- 3 bd
- 1 ba
- 960 sq ft
- Built 1974
$142,500
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Nets positive at 20% down
- 20% downNets positive
- 25% downNets positive
- 30% downNets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- $125 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Manufactured
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 1
- Size
- 960 sq ft
- Year built
- 1974
- HOA fee
- $125 a month
- Annual tax bill
- $494, as listed
- Days on market
- 1 day (listed Nov 7, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Largo
508 homes for sale in Largo
$299,000
1200 Country Club Dr Apt 3502
Largo, FL 33771
Condo · 2 bd · 2 ba · 1,320 sq ft
$339,000
1400 Water View Dr W Unit 101
Largo, FL 33771
Condo · 2 bd · 2 ba · 1,520 sq ft
$250,000
1100 Belcher Rd S Lot 419
Largo, FL 33771
Manufactured · 2 bd · 2 ba · 1,328 sq ft
$499,000
963 Victor Herbert Dr
Largo, FL 33771
3 bd · 2 ba · 1,566 sq ft
$565,000
3301 Sherwood Dr
Largo, FL 33771
Duplex · 4 bd · 2 ba · 2,223 sq ft
$229,900
1100 Belcher Rd S Lot 176
Largo, FL 33771
Manufactured · 2 bd · 2 ba · 1,198 sq ft
In Largo, 28 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.