1485 SE 25th Ter
Homestead, FL 33035View map
- Townhome
- 4 bd
- 2.5 ba
- 1,852 sq ft
- Built 2007
$365,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is in a flood zone, which raises the estimate.
- HOA
- $237 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Townhome
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 2 full, 1 half
- Size
- 1,852 sq ft
- Year built
- 2007
- HOA fee
- $237 a month
- Annual tax bill
- $7,459, as listed
- Days on market
- 34 days (listed Oct 2, 2026)
- Flood zone
- In a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Homestead
1,162 homes for sale in Homestead
New construction$375,040
2593 SE 26th Ct
Homestead, FL 33035
3 bd · 2.5 ba · 1,545 sq ft
$410,000
1560 SE 20th Rd
Homestead, FL 33035
3 bd · 2 ba · 1,494 sq ft
$270,000
2221 SE 26th Ln Unit 2221
Homestead, FL 33035
Townhome · 3 bd · 2.5 ba · 1,452 sq ft
New construction$630,000
2628 SE 8th Ct
Homestead, FL 33035
4 bd · 3 ba · 1,870 sq ft
New constructionPrice cut$365,040
2656 SE 25th Rd
Homestead, FL 33035
3 bd · 2.5 ba · 1,545 sq ft
$235,000
2372 SE 21st St
Homestead, FL 33035
Townhome · 2 bd · 2.5 ba · 1,431 sq ft
In Homestead, 50 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.