6970 NW 173rd Dr Apt 2102
Hialeah, FL 33015View map
- Condo
- 2 bd
- 2 ba
- 1,020 sq ft
- Built 1990
$344,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is in a flood zone, which raises the estimate.
- HOA
- $287 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2
- Size
- 1,020 sq ft
- Year built
- 1990
- HOA fee
- $287 a month
- Annual tax bill
- $550, as listed
- Days on market
- 14 days (listed Oct 22, 2026)
- Flood zone
- In a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Hialeah
489 homes for sale in Hialeah
$189,000
7180 NW 179th St Apt 304
Hialeah, FL 33015
Condo · 1 bd · 1 ba · 679 sq ft
$259,900
7291 NW 174th Ter Apt 103
Hialeah, FL 33015
Condo · 3 bd · 2 ba · 1,020 sq ft
$749,000
18030 NW 83rd Ave
Hialeah, FL 33015
4 bd · 2 ba · 1,776 sq ft
$679,000
17341 NW 62nd Ct
Hialeah, FL 33015
3 bd · 2 ba · 1,861 sq ft
$695,000
19880 NW 64th Court Rd
Hialeah, FL 33015
4 bd · 2 ba · 1,825 sq ft
$240,000
18346 NW 68th Ave Apt K
Hialeah, FL 33015
Condo · 2 bd · 1 ba · 978 sq ft
In Hialeah, 32 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.