3127 S Ocean Dr Apt 219
Hallandale Beach, FL 33009View map
- Condo
- 1 bd
- 1 ba
- 600 sq ft
$156,900
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Nets positive at 30% down, not at 20% or 25%
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $485 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 1
- Bathrooms
- 1
- Size
- 600 sq ft
- Year built
- Not listed
- HOA fee
- $485 a month
- Annual tax bill
- Not listed
- Days on market
- 0 days (listed Nov 7, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Hallandale Beach
508 homes for sale in Hallandale Beach
$679,000
612 NW 4th Ave
Hallandale Beach, FL 33009
Duplex · 8 bd · 3 ba · 2,098 sq ft
New construction$1,490,000
1170 E Hallandale Beach Blvd Unit 2301
Hallandale Beach, FL 33009
Condo · 3 bd · 3.5 ba · 1,774 sq ft
$2,199,000
1830 S Ocean Dr Apt 3801
Hallandale Beach, FL 33009
Condo · 3 bd · 3 ba · 2,065 sq ft
$159,000
161 NE 10th Ave Apt 3B
Hallandale Beach, FL 33009
Condo · 1 bd · 1 ba · 650 sq ft
$160,000
200 NE 12th Ave Apt 6A
Hallandale Beach, FL 33009
Condo · 2 bd · 2 ba · 1,070 sq ft
New construction$1,439,900
1170 E Hallandale Beach Blvd Unit 2008
Hallandale Beach, FL 33009
Condo · 3 bd · 3.5 ba · 1,684 sq ft
In Hallandale Beach, 20 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.