5531 W Oak Way
Fort Lauderdale, FL 33314View map
- Townhome
- 3 bd
- 2.5 ba
- 1,600 sq ft
$615,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $330 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Townhome
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2 full, 1 half
- Size
- 1,600 sq ft
- Year built
- Not listed
- HOA fee
- $330 a month
- Annual tax bill
- Not listed
- Days on market
- 48 days (listed Sep 18, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Fort Lauderdale
1,655 homes for sale in Fort Lauderdale
Price cut$900,000
4465 SW 54th Ct
Fort Lauderdale, FL 33314
Duplex · 6 bd · 4 ba · 3,115 sq ft
$729,000
4681-4685 SW 43rd Ter
Fort Lauderdale, FL 33314
Duplex · 4 bd · 2 ba · 2,218 sq ft
Under contract$330,900
3686 SW 59th Ter Unit 71
Fort Lauderdale, FL 33314
Townhome · 3 bd · 1.5 ba · 1,290 sq ft
$614,900
1741 SW 40th Ter
Fort Lauderdale, FL 33317
Duplex · 6 bd · 4 full + 2 half ba · 2,554 sq ft
$530,000
3050 NE 48th St Apt 210
Fort Lauderdale, FL 33308
Condo · 2 bd · 2 ba · 1,648 sq ft
$1,850,000
2120 SW 28th Way
Fort Lauderdale, FL 33312
5 bd · 3 ba · 2,778 sq ft
In Fort Lauderdale, 31 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.