652 N Elm St
Englewood, FL 34223View map
- Single-family
- 3 bd
- 2.5 ba
- 2,028 sq ft
$649,999
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2 full, 1 half
- Size
- 2,028 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 104 days (listed Jul 24, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Englewood
251 homes for sale in Englewood
$834,500
29232 Coral Harbour Dr
Englewood, FL 34223
2 bd · 2 ba · 2,037 sq ft
$195,000
812 Wright St
Englewood, FL 34223
2 bd · 2 ba · 804 sq ft
$350,000
1712 Shell Dr
Englewood, FL 34223
2 bd · 2 ba · 1,370 sq ft
$570,000
2625 Alamander Ave
Englewood, FL 34223
2 bd · 2 ba · 1,492 sq ft
$599,900
26056 Seastone Dr
Englewood, FL 34223
3 bd · 2 ba · 1,704 sq ft
New constructionPrice cut$975,240
26617 Bering Dr
Englewood, FL 34223
3 bd · 2.5 ba · 2,269 sq ft
In Englewood, 11 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.