1390 Oak Hill Dr Apt 206
Dunedin, FL 34698View map
- Condo
- 2 bd
- 2 ba
- 985 sq ft
- Built 1985
$182,500
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- $610 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2
- Size
- 985 sq ft
- Year built
- 1985
- HOA fee
- $610 a month
- Annual tax bill
- $3,314, as listed
- Days on market
- 4 days (listed Nov 1, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Dunedin
238 homes for sale in Dunedin
$209,999
1500 County Road 1 Lot 233
Dunedin, FL 34698
Manufactured · 2 bd · 2 ba · 1,056 sq ft
$774,900
1881 San Mateo Dr
Dunedin, FL 34698
4 bd · 3 ba · 1,649 sq ft
$1,150,000
1477 Pinehurst Rd
Dunedin, FL 34698
Duplex · 8 bd · 5 ba · 3,615 sq ft
$359,000
2476 Coronado Way
Dunedin, FL 34698
3 bd · 2 ba · 1,216 sq ft
$335,000
2277 Gulf View Blvd Unit 2277
Dunedin, FL 34698
Condo · 2 bd · 2 ba · 1,010 sq ft
$109,000
960 Virginia St Apt 206
Dunedin, FL 34698
Condo · 1 bd · 1 ba · 800 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.