8005 NW 104th Ave Apt 34
Doral, FL 33178View map
- Condo
- 2 bd
- 2 ba
- 964 sq ft
$410,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Rent estimate in progress
We say whether it nets positive once its rent estimate is in.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2
- Size
- 964 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 1 day (listed Nov 9, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Doral
344 homes for sale in Doral
$1,370,000
11312 NW 65th St
Doral, FL 33178
5 bd · 3 ba · 3,206 sq ft
$410,000
4720 NW 114th Ave Unit 204
Doral, FL 33178
Condo · 3 bd · 2 ba · 1,120 sq ft
$899,000
10625 NW 54th St
Doral, FL 33178
4 bd · 2.5 ba · 2,178 sq ft
$719,000
7825 NW 107th Ave Apt 311
Doral, FL 33178
Condo · 3 bd · 3.5 ba · 1,906 sq ft
$1,150,000
10540 NW 69th Ter
Doral, FL 33178
4 bd · 4 ba · 2,878 sq ft
$365,000
7250 NW 114th Ave Apt 308
Doral, FL 33178
Condo · 2 bd · 2 ba · 870 sq ft
In Doral, 1 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.