7659 N Stonecreek Cir
Davie, FL 33024View map
- Townhome
- 3 bd
- 2.5 ba
- 1,475 sq ft
$479,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $379 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Townhome
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2 full, 1 half
- Size
- 1,475 sq ft
- Year built
- Not listed
- HOA fee
- $379 a month
- Annual tax bill
- Not listed
- Days on market
- 189 days (listed Apr 30, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Davie
372 homes for sale in Davie
$179,000
7556 Stirling Rd Apt 117
Davie, FL 33024
Condo · 1 bd · 1.5 ba · 940 sq ft
$235,000
7556 Stirling Rd Apt 118
Davie, FL 33024
Condo · 2 bd · 2 ba · 1,240 sq ft
$205,000
7830 NW 33rd St Apt 108
Davie, FL 33024
Condo · 2 bd · 2 ba · 900 sq ft
$439,000
7668 S Stonecreek Cir
Davie, FL 33024
Townhome · 3 bd · 2.5 ba · 1,442 sq ft
Price cut$145,000
7610 Stirling Rd Unit 206F
Davie, FL 33024
Condo · 1 bd · 1 ba · 750 sq ft
$249,999
3271 Sabal Palm Mnr Apt 106
Davie, FL 33024
Condo · 2 bd · 2 ba · 886 sq ft
In Davie, 25 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.