205 SE 11th Ter
Dania Beach, FL 33004View map
- Condo
- 2 bd
- 2 ba
- 1,144 sq ft
$149,000
List price

Our test at 20, 25 and 30% down
Does it carry itself?
Nets positive at 20% down
- 20% downNets positive
- 25% downNets positive
- 30% downNets positive
Based on one of our two rent estimates so far.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $510 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2
- Size
- 1,144 sq ft
- Year built
- Not listed
- HOA fee
- $510 a month
- Annual tax bill
- Not listed
- Days on market
- 26 days (listed Oct 10, 2026)
- Price cut
- −$10,000
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Dania Beach
216 homes for sale in Dania Beach
$610,000
326 SE 3rd Ter
Dania Beach, FL 33004
3 bd · 2 ba · 1,550 sq ft

$275,000
811 SE 4th Ave Apt C106
Dania Beach, FL 33004
Condo · 2 bd · 2 ba · 1,037 sq ft

$680,000
1309 SE 5th Ct
Dania Beach, FL 33004
3 bd · 2.5 ba · 1,527 sq ft

$665,000
214 SE 6th St
Dania Beach, FL 33004
4 bd · 2 ba · 1,953 sq ft

$600,000
125 NW 12th Ave
Dania Beach, FL 33004
Duplex · 4 bd · 2 ba

$665,000
222 SW 3rd Ter
Dania Beach, FL 33004
3 bd · 2 ba · 1,700 sq ft
In Dania Beach, 14 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.