1507 Columbus Blvd
Coral Gables, FL 33134View map
- Single-family
- 4 bd
- 3 ba
- 2,280 sq ft
$1,995,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Under contract
By default our Deals list leaves out homes already under contract, so this page gives no verdict.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 4
- Bathrooms
- 3
- Size
- 2,280 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 38 days (listed Sep 28, 2026)
- Status
- Pending
Location
Pinned from the listing's street address.
More homes for sale in Coral Gables
210 homes for sale in Coral Gables
$849,000
120 Salamanca Ave Apt 4A
Coral Gables, FL 33134
Condo · 2 bd · 2.5 ba · 1,577 sq ft
$432,000
50 Menores Ave Apt 827
Coral Gables, FL 33134
Condo · 2 bd · 2 ba · 1,052 sq ft
$1,150,000
1106 Capri St
Coral Gables, FL 33134
3 bd · 2 ba · 1,419 sq ft
Under contract$4,200,000
3015 Granada Blvd
Coral Gables, FL 33134
4 bd · 5 ba · 3,846 sq ft
$1,849,900
1314 Ferdinand St
Coral Gables, FL 33134
4 bd · 2 ba · 1,812 sq ft
$1,950,000
1558 Sevilla Ave
Coral Gables, FL 33134
4 bd · 4 ba · 2,353 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.