800 Cove Cay Dr Unit 4D
Clearwater, FL 33760View map
- Condo
- 2 bd
- 2 ba
- 960 sq ft
- Built 1989
$200,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is in a flood zone, which raises the estimate.
- HOA
- $714 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 2
- Size
- 960 sq ft
- Year built
- 1989
- HOA fee
- $714 a month
- Annual tax bill
- $3,208, as listed
- Days on market
- 4 days (listed Nov 1, 2026)
- Flood zone
- In a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Clearwater
1,138 homes for sale in Clearwater
$285,000
2900 Cove Cay Dr Unit 7F
Clearwater, FL 33760
Condo · 2 bd · 2 ba · 1,070 sq ft
$129,000
2935 Bough Ave Unit C
Clearwater, FL 33760
Condo · 2 bd · 1.5 ba · 853 sq ft
$375,000
15055 Harding Ave
Clearwater, FL 33760
3 bd · 1 ba · 1,426 sq ft
$112,900
1829 Bough Ave Unit 4
Clearwater, FL 33760
Condo · 2 bd · 1 ba · 846 sq ft
$160,000
1896 Clearbrooke Dr
Clearwater, FL 33760
Townhome · 2 bd · 2 ba · 1,071 sq ft
$415,000
15717 Morgan St
Clearwater, FL 33760
Duplex · 6 bd · 2 ba · 1,664 sq ft
Listing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.