517 SW 1st Ct
Boynton Beach, FL 33435View map
- Townhome
- 2 bd
- 1.5 ba
- 1,248 sq ft
$202,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- $750 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Townhome
- Units
- 1
- Bedrooms
- 2
- Bathrooms
- 1 full, 1 half
- Size
- 1,248 sq ft
- Year built
- Not listed
- HOA fee
- $750 a month
- Annual tax bill
- Not listed
- Days on market
- 89 days (listed Aug 8, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Boynton Beach
1,047 homes for sale in Boynton Beach
$110,000
2615 NE 1st Ct Apt 307
Boynton Beach, FL 33435
Condo · 1 bd · 1.5 ba · 754 sq ft
$769,000
717 NE 12th Ter Apt 4
Boynton Beach, FL 33435
Townhome · 2 bd · 2.5 ba · 1,800 sq ft
$125,000
130 NE 26th Ave Apt 305
Boynton Beach, FL 33435
Condo · 1 bd · 1.5 ba · 758 sq ft
$449,000
450 N Federal Hwy Unit 101
Boynton Beach, FL 33435
Condo · 3 bd · 2.5 ba · 1,685 sq ft
$459,000
130 NW 5th Ave
Boynton Beach, FL 33435
3 bd · 2 ba · 1,256 sq ft
$525,000
700 E Boynton Beach Blvd Unit 706
Boynton Beach, FL 33435
Condo · 2 bd · 2 ba · 1,206 sq ft
In Boynton Beach, 46 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.