3191 Leewood Ter Apt L138
Boca Raton, FL 33431View map
- Condo
- 3 bd
- 2 ba
- 1,178 sq ft
- Built 1989
$375,000
List price
Our test at 20, 25 and 30% down
Does it carry itself?
Not nets positive, even at 30% down
- 20% downNot nets positive
- 25% downNot nets positive
- 30% downNot nets positive
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. It is not in a flood zone.
- HOA
- $659 a month, as listed.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Condo
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 2
- Size
- 1,178 sq ft
- Year built
- 1989
- HOA fee
- $659 a month
- Annual tax bill
- $4,463, as listed
- Days on market
- 1 day (listed Nov 5, 2026)
- Flood zone
- Not in a flood zone
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Boca Raton
1,331 homes for sale in Boca Raton
$589,900
499 NE 25th Ter
Boca Raton, FL 33431
2 bd · 2 ba · 1,275 sq ft
$130,000
400 NE 20th St Apt A231
Boca Raton, FL 33431
Condo · 1 bd · 1.5 ba · 772 sq ft
$11,499,000
2900 NE 8th Ave
Boca Raton, FL 33431
7 bd · 8.5 ba · 7,102 sq ft
$1,395,000
4001 N Ocean Blvd Apt 1504
Boca Raton, FL 33431
Condo · 3 bd · 3 ba · 2,305 sq ft
$425,000
301 NW 42nd St
Boca Raton, FL 33431
2 bd · 2 ba · 1,406 sq ft
$379,000
4601 NW 2nd Ave Apt 810
Boca Raton, FL 33431
Condo · 2 bd · 2.5 ba · 1,536 sq ft
In Boca Raton, 23 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.