1531 NW 4th St
Boca Raton, FL 33486View map
- Single-family
- 3 bd
- 3 ba
- 1,291 sq ft
$745,000
List price

Our test at 20, 25 and 30% down
Does it carry itself?
Rent estimate in progress
We say whether it nets positive once its rent estimate is in.
Members see the rent, the monthly payment and what it nets at each down payment.
For members
What members see
- The estimated rent and its range, based on two independent rent estimates
- The monthly payment (PITIA) at 20, 25 and 30% down
- What it nets each month at each down payment
- DSCR, the ratio a lender measures, at each down payment
- The price it nets positive at
- A calculator to change any assumption
How we test a home
Every home we list gets the same test.
- Rent
- A 12-month unfurnished lease, based on two independent rent estimates. Never a seasonal or short-term rent.
- Property tax
- Tax is estimated at the buyer's reassessed value. Where the listing's own tax bill is higher, we use the bill.
- Insurance
- An estimate from local rates for a home this size. Its flood zone is not checked yet.
- HOA
- Not listed; we assume none.
- Loan
- 7.25% interest over 30 years, at 20, 25 and 30% down.
- Nets positive
- When its rent covers the whole monthly payment: loan, tax, insurance and HOA (PITIA). We use gross rent, as a DSCR lender does, with nothing set aside for vacancy, repairs, capex or management.
Facts
- Type
- Single-family
- Units
- 1
- Bedrooms
- 3
- Bathrooms
- 3
- Size
- 1,291 sq ft
- Year built
- Not listed
- HOA fee
- Not listed
- Annual tax bill
- Not listed
- Days on market
- 1 day (listed Nov 7, 2026)
- Status
- For sale
Location
Pinned from the listing's street address.
More homes for sale in Boca Raton
1,265 homes for sale in Boca Raton
$740,000
721 SW 5th St
Boca Raton, FL 33486
2 bd · 2 ba · 1,065 sq ft

$189,000
618 NW 13th St Apt 15
Boca Raton, FL 33486
Condo · 1 bd · 1 ba · 635 sq ft

$225,000
644 NW 13th St Unit 110
Boca Raton, FL 33486
Condo · 2 bd · 2 ba · 847 sq ft

$225,000
630 NW 13th St Apt 17
Boca Raton, FL 33486
Condo · 2 bd · 2 ba · 995 sq ft

$225,000
606 NW 13th St Unit 260
Boca Raton, FL 33486
Condo · 2 bd · 2 ba · 847 sq ft

$1,600,000
400 SW 6th Ave
Boca Raton, FL 33486
4 bd · 3 ba · 2,168 sq ft
In Boca Raton, 22 nets positive at 20% down. Members see which ones, with the rent, the monthly payment and what each one nets.
See which onesListing information comes from third-party sources and may be wrong or out of date. Our rent, tax and insurance figures are estimates for screening, not advice. Verify taxes, insurance, HOA and rents before you offer.